忍者ブログ

ニュースリリースのリリースコンテナ第一倉庫

ニュースサイトなど宛てに広く配信された、ニュースリリース(プレスリリース)、 開示情報、IPO企業情報の備忘録。 大手サイトが順次削除するリリースバックナンバーも、蓄積・無料公開していきます。 ※リリース文中の固有名詞は、発表社等の商標、登録商標です。 ※リリース文はニュースサイト等マスコミ向けに広く公開されたものですが、著作権は発表社に帰属しています。

2025'03.14.Fri
×

[PR]上記の広告は3ヶ月以上新規記事投稿のないブログに表示されています。新しい記事を書く事で広告が消えます。

2007'02.11.Sun
Spirit AeroSystems Holdings, Inc. Reports Fourth Quarter and Full-Year 2006 Results After Successful IPO and Provides 2007 Guidance
February 08, 2007



    -  Full-year 2006 revenues $3.2 billion.  Full-year
2007 revenues expected
       to be between $4.0 - $4.1 billion

    -  Full-year 2007 fully diluted EPS expected to be
between $1.80 - $1.90 
       per share

    -  2007 Operating Cash Flow expected to be +/- $280
million 

    -  4th quarter and full-year 2006 operating results and
net income 
       impacted by IPO costs and release of tax valuation
allowances


    WICHITA, Kan., Feb. 8 /Xinhua-PRNewswire / -- Spirit
AeroSystems Holdings, Inc. (NYSE: SPR) reported fourth
quarter revenues of $852 million, up 53 percent from the
same period last year.  Full-year 2006 revenues were $3.2
billion, reflecting the continued strong demand for
commercial aircraft and included nine months of revenues
from Spirit Europe, or $313 million, which was acquired on
April 1, 2006.  

    Overall operating performance for the fourth quarter
exceeded expectations after consideration of costs related
to the Initial Public Offering (IPO) for Spirit stock which
occurred on November 21, 2006.  IPO costs reduced pre-tax
earnings by $334 million for the quarter and year, creating
a pre-tax loss of ($245) million and ($72) million,
respectively (Table 1).  Adjusted pre-tax earnings*(1) for
the fourth quarter, excluding IPO related costs, were $89
million yielding an adjusted pre-tax margin* of 10.4
percent.  Adjusted pre-tax margins* for the full year 2006
excluding IPO related costs were 8.2 percent.

    (1) * Non-GAAP Measure. A complete definition of
Spirit's use of non-GAAP 
          measures, identified by an asterisk (*) is found
on page 7-8 of this
          release, "Non-GAAP Measure
Disclosure".


    Table 1.  Summary Financial Results
                                                           
      Period from 
                                                           
     June 17, 2005
                                                           
        through
                                    4th Quarter            
      December 29,
    ($'s in millions,                       2005       Full
Year      2005   
     except per share data)       2006    Restated(1)  
2006(2)    Restated(1)
    
    Revenues                      $852      $557       
$3,208       $1,208
    Pre-tax Earnings/(Loss)      ($245)     ($44)        
($72)        ($77)
    Pre-tax Margins              (28.8%)    (7.9%)       
(2.2%)       (6.4%)
    Reported Net Income/
     (Loss)                       ($69)     ($47)         
$17         ($90)
    Reported Earnings/(Loss) 
     per Share                  ($0.58)   ($0.41)       
$0.15       ($0.80)
    Basic Weighted Avg Share 
     Count (Million)             120.4     113.8        
115.6        113.5


    NOTE:  The items detailed below for IPO related costs
and the tax        
           valuation allowance reversal are included in the
results above.
    
    IPO Related Costs
    Pre-Tax                      ($334)                 
($334)
    After Tax                    ($209)                 
($209)
    Basic EPS                   ($1.74)                
($1.81)
    
    Tax Valuation Allowance
    Tax Provision and 
     After Tax                     $75                    
$42
    Basic EPS                    $0.62                  
$0.36

    (1)  Does not include Spirit Europe acquired on April
1, 2006; Includes 
         impact of 2005 IAM strike at Boeing Commercial
Airplanes.

    (2)  Includes nine months of Spirit Europe
    
    
    Full-year 2006 net income was $17 million, or $0.15 per
basic share.  IPO related costs reduced net income by $209
million, or $1.74 per share in the fourth quarter and $1.81
per share for the full year 2006 as basic weighted average
share counts for the quarter and the full year varied. 
Partially offsetting the IPO costs was the release of a
previously established tax valuation allowance of $75
million, or $0.62 per share in the fourth quarter, and $42
million, or $0.36 per share for the full year.

    During the fourth quarter, Spirit updated its contract
profitability estimates resulting in a favorable change in
contract estimates of $22 million recorded in the quarter. 
These changes were driven by favorable cost trends and
higher production activity within the current contract
blocks.  Because Spirit recognizes changes in contract
estimates utilizing the cumulative catch up method of
accounting under Statement of Position 81-1, approximately
$8 million of the $22 million favorable adjustment relates
to revenues recognized in 2005.  For the full-year 2006,
approximately $59 million of favorable changes in contract
estimates related to 2005 revenues has been recognized.

    "Our strong operating performance and progress on
the 787 program during 2006 along with our successful
Initial Public Offering underscore what Spirit can
accomplish by focusing on execution," said President
and Chief Executive Officer Jeff Turner.  "During
2006, we expanded our customer base in the 100 seat plus
market through the acquisition of Spirit Europe, won yet to
be announced programs with new customers and successfully
managed production rate increases on existing
programs," Turner added.  "Looking forward, we
expect to deliver consistently strong financial performance
through the application of industry leading design and build
capabilities for our core products and by maintaining a
competitive cost structure."

    Cash flow from operations for 2006 was $272 million
including cash outflows of $191 million related to the IPO.
 Cash used in investing activities for the year included
$343 million in capital expenditures as the company
prepares for 787 production, and $145 million used to
diversify Spirit's customer base and establish
international operations through the acquisition of Spirit
Europe. 

    Debt balances at year-end were $618 million after
reducing debt by $100 million with IPO proceeds.  In
conjunction with the IPO, the company restructured its
credit agreements which increased available credit capacity
from $325 million to $400 million.  The restructure included
the termination of the $150 million Boeing credit facility
and increased the revolving credit facility by $225
million, effectively replacing the Boeing facility and
increasing overall credit capacity by $75 million.  The
restructure also resulted in lower interest rates and fewer
financial covenants.  Standard & Poor's and Moody's
upgraded the company's credit ratings during the year to BB
and Ba3, respectively.

    Initial Public Offering

    Spirit conducted an Initial Public Offering of common
shares on November 21, 2006, and began trading publicly on
the NYSE.  The net proceeds and the costs associated with
the IPO were recognized in the fourth quarter 2006. Total
IPO pre-tax costs were $334 million, of which $322 million
was compensation expense related to the Union Equity Plan
(UEP) as detailed in Table 2.  The UEP is an incentive
program established for Spirit employees that are
represented by certain collective bargaining units and was
part of the initial collective bargaining agreements.  The
UEP plan obligation will be settled with cash and stock
payments to eligible employees.  The cash component of $185
million was paid in the fourth quarter 2006.  The remaining
UEP obligation will be settled with common stock and will
be distributed to participants on or prior to March 15,
2007.

    The company received $249 million in net cash proceeds
from the Initial Public Offering of common stock.  A
portion of these proceeds was used to retire $100 million
of Term Loan B debt.  The other $149 million of proceeds
was used to fund a portion of the cash component of the UEP
plan mentioned above.  The remainder of the UEP cash
component of $36 million ($185 million less $149 million)
plus other IPO related cash expenses of $6 million, or $42
million in total, was funded from operations.


    Table 2.  Initial Public Offering Summary
                              
    ($'s in millions,                            4Q06  
     except per share data)                     Expense    
Cash      Non-Cash

    Net IPO Proceeds                             $249      
$249         $-
    Term Loan B - Debt Retirement                (100)     
(100)         -
         Remaining Proceeds after Debt   
          Retirement                              149      
 149          -
    IPO Related Costs
    Union Equity Plan (UEP)
         Cash                                    (185)     
(185)         -
         Stock                                   (137)     
   -       (137)
    UEP Total (Included in COGS)                 (322)     
(185)      (137)
    Onex Management Fee Termination      
     (Included in SG&A)                            (4) 
      (4)         -
    Employee Payroll Taxes and other     
     (Included in SG&A)                            (4) 
      (2)        (2)
         Sub-total                               (330)     
(191)      (139)
    Write off of Deferred Financing Fees 
     (Included in Interest Expense)                (4)     
   -         (4)
         Total Pre-Tax IPO Related Costs         (334)     
(191)      (143)
         Total After-Tax IPO Related Costs       (209)
         EPS - IPO Related Costs               ($1.74)
    Cash Requirement In Excess of Proceeds                 
$(42)


    Outlook

    Spirit expects 2007 revenues between $4.0 billion and
$4.1 billion, approximately 25 percent higher than 2006, as
increased market demand for large commercial transport
aircraft from Boeing and Airbus drives additional ship set
deliveries.  This revenue projection is based on previously
issued 2007 Boeing and Airbus delivery guidance of 440-445
aircraft from each manufacturer and includes the initial
deliveries to Boeing of Spirit products on the 787 program
as well as a full year of revenue from Spirit Europe (Table
3).


    Table 3.  Financial Outlook
                                                          
2007 Guidance
        
    Revenues                                             
$4.0B - $4.1B
    Operating Earnings                                   
$400M - $420M
    Operating Margins                                     
9.8% - 10.5%
    
    Depreciation and Amortization                        
$120M - $125M
    
    Earnings Per Share (Fully Diluted)                   
$1.80 - $1.90

    Effective Tax Rate                                     
  ~34%   

    Cash Flow from Operations*                            
+ / - $280M
    Capital Expenditures                                  
+ / - $300M
    Customer Advances                                      
 ~$45M

    Research & Development Expense                     
   + / - $60M 
    
    Stock-based Incentive Compensation Expense             
 ~$35M
    
    Average Fully Diluted Shares Outstanding               
  141M    
    
    * Includes $40-$50 million for capital expenditures
funded by customers 
                       

    Spirit's operating margins are expected to be between
9.8 percent and 10.5 percent as benefits from higher
volumes, cost reduction and productivity initiatives, as
well as lower R&D, stock compensation, and transition
expenses expand operating margins versus 2006 actual
results.  Spirit's 2007 fully diluted EPS guidance is
between $1.80 and $1.90 per share. 

    Cash from operations is expected to be +/- $280
million, which includes additional working capital spending
for the new 787 program.  Fiscal 2007 capital expenditures
are expected to be +/- $300 million.  Approximately 50
percent of the capital expenditures will be utilized to
complete the installation of production capacity for the
new 787 program.  Partially offsetting these capital
expenditures is approximately $45 million of anticipated
customer financing.   

    Depreciation and amortization expenses are forecasted
to be between $120 and $125 million as new capital
equipment is placed into service.


    Cautionary Statement Regarding Forward-Looking
Statements

    This press release includes forward-looking statements
that reflect the plans and expectations of Spirit
AeroSystems Holdings, Inc. To the extent that statements in
this press release do not relate to historical or current
facts, they constitute forward-looking statements.
Forward-looking statements can generally be identified by
the use of forward-looking terminology such as
"may," "will," "expect,"
"intend," "estimate,"
"anticipate," "believe,"
"project," "continue," or other similar
words.  These statements reflect Spirit AeroSystems
Holdings, Inc.'s current view with respect to future events
and are subject to risks and uncertainties, both known and
unknown.  Such risks and uncertainties may cause the actual
results of Spirit AeroSystems Holdings, Inc. to vary
materially from those anticipated in forward-looking
statements, and therefore we caution investors not to place
undue reliance on them.  Potential risks and uncertainties
include, but are not limited to: our customers' aircraft
build rates; the ability to enter into supply arrangements
with additional customers and satisfy performance
requirements under existing contracts; any adverse impact
on our customers' production of aircraft; the success and
timely progression of our customers' new programs
including, but not limited to The Boeing Company's B787
aircraft program; future levels of business in the
aerospace and commercial transport industries; competition
from original equipment manufacturers and other
aerostructures suppliers; the effect of governmental laws;
the effect of new commercial and business aircraft
development programs; the cost and availability of raw
materials; the ability to recruit and retain highly skilled
employees and relationships with unions; spending by the
United States and other governments on defense; the
continuing ability to operate successfully as a stand alone
company; the outcome of ongoing or future litigation and
regulatory actions; and exposure to potential product
liability claims.  Additional information as to factors
that may cause actual results to differ materially from our
forward-looking statements can be found in Spirit
AeroSystems Holdings, Inc.'s filings with the United States
Securities and Exchange Commission.  Spirit AeroSystems
Holdings, Inc. undertakes no obligation and does not intend
to update publicly any forward-looking statements after the
date of this press release, except as required by law.  

    Non-GAAP Measure Disclosure

    Management believes that the non-GAAP (Generally
Accepted Accounting Principles) measures (indicated by an
asterisk*) used in this report provide investors with
important perspectives into the company's ongoing business
performance.  The company does not intend for the
information to be considered in isolation or as a
substitute for the related GAAP measure.  Other companies
may define the measure differently.  The following
definitions are provided:

    Adjusted Pre-Tax Earnings

    Adjusted Pre-Tax Earnings is defined as GAAP pre-tax
earnings excluding the $334 million expense related to the
Initial Public Offering that occurred in the fourth quarter
of 2006.  Management believes adjusted pre-tax earnings are
important to understanding the company's on-going
operations and provide additional insights into underlying
business performance.  Management derived the adjusted
pre-tax earnings by adding the $334 million IPO expense in
fourth quarter to GAAP pre-tax earnings.  The calculation
for the fourth quarter 2006 is (($245) + $334) = $89. The
calculation for the full year 2006 is (($72) + $334) =
$262.  Adjusted pre-tax earnings for third quarter 2006 are
the same as GAAP.  

    Adjusted Pre-Tax Margins

    Adjusted Pre-Tax Margins is defined as GAAP pre-tax
margins excluding the $334 million expense related to the
Initial Public Offering that occurred in the fourth quarter
of 2006.  Management believes adjusted pre-tax margins are
important to understanding the company's on-going
operations and provide additional insights into underlying
business performance.  Management derived the adjusted
pre-tax margins by dividing GAAP revenues into GAAP pre-tax
earnings adjusted for the $334 million in fourth quarter
2006.  The calculation for the fourth quarter 2006 is
(($245) + $334)/$852 = 10.4%. The calculation for the full
year 2006 is (($72) + $334) / $3,208 = 8.2%.  Adjusted
pre-tax margins for third quarter 2006 are the same as
GAAP.  

    Adjusted Segment Earnings

    Adjusted Segment Earnings is defined as GAAP segment
earnings excluding the portion of the expense related to
the Union Equity Plan (UEP) that occurred in the fourth
quarter of 2006.  Management believes adjusted segment
earnings are important to understanding the company's
on-going operations and provide additional insights into
underlying business performance.  Management derived the
adjusted segment earnings by adding the respective
segment's portion of the $322 million UEP expense incurred
in fourth quarter 2006 to each segment's GAAP segment
earnings. The calculation for the fourth quarter 2006 for
each segment is (GAAP segment earnings + segment portion of
the UEP expense).  The calculation for the full 2006 is
(GAAP segment earnings + segment portion of the UEP
expense).  A full reconciliation of adjusted segment
earnings is presented in Table 4 in the appendix of this
press release.

    Adjusted Segment Margins

    Adjusted Segment Margins is defined as GAAP segment
margins excluding the portion of the expense related to the
UEP that occurred in the fourth quarter of 2006.  Management
believes adjusted segment margins are important to
understanding the company's on-going operations and provide
additional insights into underlying business performance. 
Management derived the adjusted segment operating margins
by dividing GAAP segment revenues into GAAP segment
earnings adjusted for the respective segment's portion of
the $322 million UEP expense incurred in fourth quarter
2006.  The calculation for the fourth quarter 2006 for each
segment is (GAAP segment earnings + segment portion of the
UEP expense) / GAAP segment Revenues.  The calculation for
the full 2006 is (GAAP segment earnings + segment portion
of the UEP expense) / GAAP segment Revenues.  A full
reconciliation of adjusted segment margins is presented in
Table 4 of this press release.


    Appendix

    Segment Results

    Fuselage Systems

    Fuselage Systems segment fourth quarter 2006 revenue
grew 37.5 percent over the same period last year as
production volumes increased in support of primary customer
deliveries.  Fourth quarter 2005 revenues were negatively
impacted by the IAM strike at Boeing Commercial Airplanes. 
 Fuselage Systems revenue for the full year 2006 was $1.6
billion as its primary customer, Boeing, increased overall
deliveries by 37 percent between 2005 and 2006 with
deliveries of 737 and 777 aircraft increasing 42 percent
and 63 percent, respectively.  Fuselage Systems posted
strong double-digit adjusted segment margins* of 19.4
percent for the fourth quarter 2006 and 18.2 percent for
the full year, excluding the impact of the UEP plan. 
Margins improved in the third and fourth quarters versus
the first half of 2006 as R&D expense on the 787
program declined and favorable cost trends and higher
production rates were realized.

    Propulsion Systems

    Propulsion Systems segment fourth quarter 2006 revenue
grew 28.8 percent over the same period last year and
delivered 16.9 percent adjusted segment margins* (excluding
the impact of the UEP plan) as production volumes increased
in support of primary customer deliveries.  Revenues for
the full year 2006 were $888 million as Propulsion Systems
won new business from our current customer on the 747-8
program.  Additionally, the team successfully competed and
won new business from a new customer during the year.  The
new business did not impact 2006 revenues.  Margins
improved in the third and fourth quarters versus the first
half of 2006 as R&D expense on the 787 program declined
and favorable cost trends and higher production rates were
realized.  Fourth quarter 2005 revenues were impacted by
the IAM strike at Boeing Commercial Airplanes.   

    Wing Systems

    Wing Systems segment reported fourth quarter 2006
revenue of $229 million and full year revenue of $720
million.  The Spirit Europe acquisition was completed on
April 1, 2006 and significantly increased the revenues and
operating earnings in this segment versus 2005 results. 
Fourth quarter and full-year adjusted segment margins*
(excluding the impact of UEP costs) were 11.4 percent and
7.9 percent, respectively.  Margins improved in the third
and fourth quarters versus the first half of 2006 as
R&D expense on the 787 program declined, favorable cost
trends and higher production rates were realized, and
improved fringe benefit rates generated $8 million of
favorable changes in contract estimates during the fourth
quarter.



    Table 4.  Segment Reporting

                                                           
      Period from 
                                                           
     June 17, 2005
                                                           
        through
                                    4th Quarter            
      December 29,
    (Millions, 2005                         2005      Full
Year      2005   
     except margin percent)       2006    Restated(1) 
2006(2)    Restated(1)
 
    Segment Revenues
       Fuselage Systems           $396      $288      
$1,570        $638
       Propulsion Systems         $219      $170        
$888        $372
       Wing Systems               $229       $85        
$720        $170
       All Other                    $8       $14         
$30         $28
    Total Segment Revenues        $852      $557      
$3,208      $1,208
    
    Segment Earnings (Loss) from         
     Operations(3)
       Fuselage Systems           ($96)      $32        
$112         $44
       Propulsion Systems         ($66)      $12         
$34         $24
       Wing Systems               ($19)      ($7)        
$12          $5
       All Other                    $1        $1          
$4         ($1)
    Total Segment Operating 
     Earnings                    ($180)      $37        
$162         $72
    
    Segment Earnings (Loss) from         
     Operations % of Sales
       Fuselage Systems          (24.2%)    11.1%        
7.1%        6.9%
       Propulsion Systems        (30.1%)     7.1%        
3.8%        6.5%
       Wing Systems               (8.3%)    (8.2%)       
1.7%        2.9%
       All Other                  12.5%      7.1%       
13.3%       (3.6%)
    Total Segment Operating 
     Margins                     (21.1%)     6.6%        
5.0%        6.0%
    
    (3)  Earnings (Loss) from Operations includes Union
Equity Participation  
         plan charges of $322 million.


    Union Equity Participation (UEP) 
     Plan Related Costs by Segment
       Fuselage Systems          ($173)                
($173)
       Propulsion Systems        ($103)                
($103)
       Wing Systems               ($45)                 
($45)
       All Other                   ($1)                  
($1)
    Total Segment UEP Costs      ($322)                
($322)
    
    Adjusted Segment Earnings*
       Fuselage Systems            $77       $32        
$285         $44
       Propulsion Systems          $37       $12        
$137         $24
       Wing Systems                $26       ($7)        
$57          $5
       All Other                    $2        $1          
$5         ($1)
    Total Adjusted Segment 
     Earnings                     $142       $37        
$484         $72
    
    Adjusted Segment Margins*
       Fuselage Systems           19.4%     11.0%       
18.2%        6.9%
       Propulsion Systems         16.9%      6.9%       
15.4%        6.5%
       Wing Systems               11.4%     (8.7%)       
7.9%        2.9%
       All Other                  25.0%      7.1%       
16.7%       (3.6%)
    Total Adjusted Segment 
     Margins                      16.7%      6.6%       
15.1%        6.0%

    (1)  Does not include Spirit Europe acquired on April
1, 2006; Includes 
         impact of 2005 IAM strike at Boeing Commercial
Airplanes.

    (2)  Includes nine months of Spirit Europe

    * Non-GAAP Measure. A complete definition of Spirit's
use of non-GAAP 
      measures, identified by an asterisk(*) is found on
page 7-8 of this 
      release, "Non-GAAP Measure Disclosure".



Spirit AeroSystems Holdings, Inc.
Consolidated Statements of Income (Loss)
(Amounts in millions, except per share data)

                                            For the Three  
   For the Three  
                                            Months Ended   
   Months Ended   
                                          December 31, 2006
 December 29, 2005
                                             (unaudited)   
    (restated)

    Net revenues                               $851.8      
      $557.4
    Operating costs and expenses
    Cost of sales                             1,007.6      
       476.3
    Selling, general and administrative          65.0      
        77.6
    Research and development                     19.6      
        42.5
         Total costs and expenses            $1,092.2      
      $596.4
         Operating loss                       $(240.4)     
      $(39.0)
    Interest expense and financing fee   
     amortization                               (15.3)     
       (12.3)
    Interest income                               8.1      
         8.0
    Other income, net                             2.3      
        (0.9)
         Loss from continuing operations 
          before income taxes                 $(245.3)     
      $(44.2)
    Income tax provision                        175.9      
        (2.7)
         Net income (loss)                     $(69.4)     
      $(46.9)
    Earnings (loss) per share
       Basic                                   $(0.58)     
      $(0.41)
       Diluted                                 $(0.58)     
      $(0.41)



Spirit AeroSystems Holdings, Inc.
Consolidated Statements of Income (Loss)
(Amounts in millions, except per share data)
    
                                           For the Twelve  
Period from June 
                                            Months Ended   
17, 2005 through 
                                         December 31, 2006 
December 29, 2005
                                            (unaudited)    
    (restated)

    Net revenues                            $3,207.7       
   $1,207.6
    Operating costs and expenses
    Cost of sales                            2,934.3       
    1,056.4
    Selling, general and administrative        225.0       
      140.7
    Research and development                   104.7       
       78.3
         Total costs and expenses           $3,264.0       
   $1,275.4
         Operating loss                       $(56.3)      
     $(67.8)
    Interest expense and financing fee   
     amortization                              (50.1)      
      (25.5)
    Interest income                             29.0       
       15.4
    Other income, net                            5.9       
        1.3
         Loss from continuing operations 
          before income taxes                 $(71.5)      
     $(76.6)
    Income tax provision                        88.3       
      (13.7)
         Net income (loss)                     $16.8       
     $(90.3)
    Earnings (loss) per share
       Basic                                   $0.15       
     $(0.80)
       Diluted                                 $0.15       
     $(0.80)



Spirit AeroSystems Holdings, Inc.
Consolidated Balance Sheets
(Amounts in millions)

                                         December 31, 2006 
 December 29, 2005
                                            (unaudited)    
    (restated)
    Current assets
    Cash and cash equivalents                       $184.3 
          $241.3
    Accounts receivable-net                          200.2 
            98.8
    Long-term receivable-current                      43.0 
             -
    Inventory-net                                    882.2 
           510.7
    Prepaids-net                                      20.8 
            10.2
    Deferred tax assets-current                       90.0 
             1.1
         Total current assets                     $1,420.5 
          $862.1
    Property, plant and equipment, net               773.8 
           518.8
    Long-term receivable                             191.5 
           212.5
    Pension assets                                   207.3 
             -
    Other assets                                     129.1 
            63.2
         Total assets                             $2,722.2 
        $1,656.6
    
    Current liabilities
    Accounts payable                                $322.9 
          $173.7
    Accrued expenses                                 214.7 
           125.6
    Current portion of long-term debt                 23.9 
            11.6
    Deferred revenue liability                         8.2 
               -
    Income taxes                                         - 
             0.6
         Total current liabilities                  $569.7 
          $311.5
    Long-term debt                                   594.3 
           710.0
    Advance payments                                 587.4 
           200.0
    Other liabilities                                111.8 
           108.2
    Deferred tax liability- non-current                  - 
             1.1
    Shareholders' equity
    Preferred stock, par value $0.01,    
     10,000,000 shares authorized, no    
     shares issued and outstanding                       - 
               -
    Common stock, Class A par value      
     $0.01, 200,000,000 shares           
     authorized, 63,345,834 issued and   
     outstanding                                       0.6 
               -
    Common stock, Class B par value      
     $0.01, 150,000,000 shares           
     authorized, 71,351,347 (unaudited)  
     and 122,670,336 shares issued and   
     outstanding, respectively                         0.7 
             1.2
    Additional paid-in capital                       858.7 
           410.7
    Accumulated other comprehensive income            72.5 
             4.2
    Accumulated deficit                              (73.5)
           (90.3)
         Total shareholders' equity                 $859.0 
          $325.8
         Total liabilities and           
          shareholders' equity                    $2,722.2 
        $1,656.6



Spirit AeroSystems Holdings, Inc.
Consolidated Statements of Cash Flow
(Amounts in millions)
    
                                           For the Twelve  
 Period from June
                                            Months Ended   
 17, 2005 through 
                                          December 31, 2006
 December 29, 2005
                                            (unaudited)    
    (restated)
    Operating activities
    Net income (loss)                           $16.8      
      $(90.3)
    Adjustments to reconcile net income  
     (loss) to net cash provided by      
     operating activities
         Depreciation expense                    52.8      
        28.6
         Amortization expense                    10.3      
         3.3
         Accretion of long-term receivable      (22.0)     
        (9.7)
         Employee stock compensation expense    182.3      
        34.7
         Loss on disposition of assets            0.9      
           -
         Deferred and long-term taxes          (134.1)     
         8.4
         Pension, net                           (33.2)     
        (8.9)
         Other                                   13.9      
        12.8
    
    Changes in assets and liabilities,   
     net of acquisition
         Accounts receivable                    (41.9)     
       (88.4)
         Inventories                           (317.7)     
       (31.4)
         Other current assets                   (10.5)     
         1.3
         Accounts payable and accrued    
          liabilities                           154.4      
       163.4
         Customer advance from Boeing           400.0      
       200.0
            Net cash provided by         
             operating activities              $272.0      
      $223.8
    
    Investing Activities
    Purchase of property, plant and      
     equipment                                $(343.2)     
     $(144.6)
    Acquisition of business, net of cash 
     acquired                                  (145.4)     
      (885.7)
    Financial derivatives                         4.7      
           -
    Transition payments                          10.0      
           -
    Proceeds from sale of assets                  0.2      
           -
            Net cash (used in) investing 
             activities                       $(473.7)     
   $(1,030.3)
    
    Financing Activities
    Proceeds from short-term debt               $85.0      
          $-
    Payments on short-term debt                 (85.0)     
           -
    Proceeds from long-term debt                    -      
       700.0
    Principal payments on debt                 (124.0)     
        (5.0)
    Debt issuance costs                           0.8      
       (21.4)
    Pool of windfall tax benefits, net           15.4      
           -
    Equity contributions from shareholders          -      
       370.0
    Proceeds from IPO                           249.3      
           -
    Executive stock investments                   1.1      
         4.2
            Net cash provided by         
             financing activities              $142.6      
    $1,047.8
    Effect of exchange rate changes on   
     cash and cash equivalents                    2.1      
           -
            Net (decrease) increase in   
             cash and cash equivalents   
             for the period                    $(57.0)     
      $241.3
    Cash and cash equivalents, beginning 
     of the period                              241.3      
           -
    Cash and cash equivalents, end of the
     period                                    $184.3      
      $241.3
    
    Supplemental Information
    Interest paid                               $55.1      
       $28.1
    Income taxes paid                           $29.3      
        $8.5
    Appreciation of financial instruments       $11.4      
        $4.2
    Property acquired through capital    
     leases                                     $11.5      
       $26.7



    For more information, please contact:

     Philip Anderson, 
     Investor Relations
     Tel:   +1-316-523-1700

     Sam Marnick, 
     Corporate Communications
     Tel:   +1-316-526-3153


SOURCE  Spirit AeroSystems Holdings, Inc. 
PR
Post your Comment
Name:
Title:
Mail:
URL:
Color:
Comment:
pass: emoji:Vodafone絵文字 i-mode絵文字 Ezweb絵文字
trackback
この記事のトラックバックURL:
[8280] [8279] [8278] [8277] [8276] [8275] [8274] [8273] [8272] [8271] [8270
«  BackHOME : Next »
広告
ブログ内検索
カウンター

忍者ブログ[PR]